Investor Menu

Press Release

OneMain Holdings, Inc. Reports Third Quarter 2019 Results

Company Release - 10/28/2019 4:30 PM ET

– 3Q 2019 diluted EPS of $1.82

– 3Q 2019 C&I adjusted diluted EPS of $1.77

– 3Q 2019 C&I Ending Net Finance Receivables of $17.8 billion

– 3Q 2019 C&I Net Charge-Off ratio of 5.2%

EVANSVILLE, Ind.--(BUSINESS WIRE)-- OneMain Holdings, Inc. (NYSE: OMF) today reported pretax income of $297 million and net income of $248 million for the third quarter of 2019, compared to $199 million and $148 million, respectively, in the prior year quarter. Net income for the third quarter of 2019 included $22 million of discrete tax benefits.

Earnings per diluted share were $1.82 in the third quarter of 2019, compared to $1.09 in the prior year quarter.

On October 28, 2019, the company declared a regular quarterly dividend of $0.25 per share, payable on December 13, 2019 to record holders of our common stock as of the close of business on November 26, 2019.

"We achieved significant earnings growth during the third quarter of 2019, driven by disciplined receivables growth, strong credit performance and continued operating leverage," said Doug Shulman, President and CEO of OneMain. "These results reflect our ongoing commitment to enhance our customer experience, which has been enabled by our investments in technology and our use of advanced data analytics. We are excited about the opportunities we've identified to further drive long-term shareholder value and look forward to highlighting a number of those initiatives at our upcoming Investor Day on November 20, 2019."

The following segment results are reported on a non-GAAP basis. Refer to the required reconciliations of non-GAAP to comparable GAAP measures at the end of this press release.

Consumer and Insurance Segment (“C&I”)

C&I generated adjusted pretax income of $317 million and adjusted net income of $241 million for the third quarter of 2019, compared to $235 million and $179 million, respectively, in the prior year quarter. Adjusted earnings per diluted share were $1.77 for the third quarter of 2019, compared to $1.31 in the prior year quarter.

Originations totaled $3.7 billion in the third quarter of 2019, up 26% from $2.9 billion in the prior year quarter. The percentage of secured originations was 55% in the third quarter of 2019, up from 54% in the prior year quarter.

Ending net finance receivables reached $17.8 billion at September 30, 2019, up 13% from $15.8 billion in the prior year quarter. Secured receivables represented $1.9 billion of the increase in ending net finance receivables from the prior year quarter and were 51% of ending net finance receivables at September 30, 2019, up from 46% in the prior year quarter.

Average net finance receivables were $17.5 billion in the third quarter of 2019, up 12% from $15.6 billion in the prior year quarter.

Yield was 24.1% in the third quarter of 2019, up from 23.7% in the prior year quarter. The increase generally reflected improvement in late stage delinquencies.

Interest income in the third quarter of 2019 was $1.1 billion, up from $935 million in the prior year quarter, reflecting higher average receivables and higher yield.

The provision for finance receivable losses was $277 million in the third quarter of 2019, up from $253 million in the prior year quarter.

The 30-89 day delinquency ratio was 2.3% at September 30, 2019, up from 2.1% at June 30, 2019 and consistent with 2.3% at September 30, 2018.

The 90+ day delinquency ratio was 1.9% at September 30, 2019, up from 1.7% at June 30, 2019 and down from 2.0% at September 30, 2018.

The net charge-off ratio was 5.2% in the third quarter of 2019, down from 6.2% in the second quarter of 2019 and down from 5.8% in the prior year quarter.

Operating expense for the third quarter of 2019 was $335 million, up 5% from $320 million in the prior year quarter, primarily reflecting investment in the business.

Acquisitions and Servicing Segment (“A&S”)

A&S generated adjusted pretax loss of $1 million in the third quarter of 2019, compared to breaking even in the prior year quarter.

Other

During the third quarter of 2019, Other generated an adjusted pretax loss of $1 million, compared to $4 million of adjusted pretax loss in the prior year quarter. Other consists of our non-originating legacy operations, which include our liquidating real estate loan portfolio.

Funding and Liquidity

As of September 30, 2019, the company had principal debt balances outstanding of $17.4 billion, 47% of which was secured and 53% of which was unsecured. The company had $1.4 billion of cash and cash equivalents, which included $230 million of cash and cash equivalents held at our regulated insurance subsidiaries or for other operating activities that are unavailable for general corporate purposes. The company had $6.9 billion of undrawn revolving conduit facilities and $8.5 billion of unencumbered personal loans.

Use of Non-GAAP Financial Measures

We report the operating results of Consumer and Insurance, Acquisitions and Servicing, and Other using the Segment Accounting Basis, which (i) reflects our allocation methodologies for interest expense and operating costs, to reflect the manner in which we assess our business results and (ii) excludes the impact of applying purchase accounting (eliminates premiums/discounts on our finance receivables and long-term debt at acquisition, as well as the amortization/accretion in future periods). Consumer and Insurance adjusted pretax income (loss), Consumer and Insurance adjusted net income (loss), Consumer and Insurance adjusted earnings (loss) per diluted share, Acquisitions and Servicing adjusted pretax income (loss), and Other adjusted pretax income (loss) are key performance measures used by management in evaluating the performance of our business. Consumer and Insurance adjusted pretax income (loss), Acquisitions and Servicing adjusted pretax income (loss), and Other adjusted pretax income (loss) represent income (loss) before income taxes on a Segment Accounting Basis and excludes net losses resulting from repurchases and repayments of debt, net gain on sale of cost method investment, acquisition-related transaction and integration expenses, restructuring charges, additional net gain on sale of SpringCastle interests, net loss on sale of real estate loans, and non-cash incentive compensation expense related to the Fortress Transaction. Management believes these non-GAAP financial measures are useful in assessing the profitability of our segments and uses these non-GAAP financial measures in evaluating our operating performance and as a performance goal under the company’s executive compensation programs. These non-GAAP financial measures should be considered supplemental to, but not as a substitute for or superior to, income (loss) before income taxes, net income, or other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

Conference Call & Webcast Information

OneMain management will host a conference call and webcast to discuss our third quarter 2019 results and other general matters at 8:00 am Eastern Time on Tuesday, October 29, 2019. Both the call and webcast are open to the general public. The general public is invited to listen to the call by dialing 877-330-3668 (U.S. domestic) or 678-304-6859 (international), and using conference ID 1878202, or via a live audio webcast through the Investor Relations section of the website. For those unable to listen to the live broadcast, a replay will be available on our website, or by dialing 800-585-8367 (U.S. domestic) or 404-537-3406, and using conference ID 1878202, beginning approximately two hours after the event. The replay of the conference call will be available via audio webcast through November 9, 2019. An investor presentation will be available on the Investor Relations page of OneMain’s website at https://www.omf.com prior to the start of the conference call.

This document contains summarized information concerning OneMain Holdings, Inc. (the “Company”) and the Company’s business, operations, financial performance and trends. No representation is made that the information in this document is complete. For additional financial, statistical and business related information see the Company's most recent Annual Report on Form 10-K (“Form 10-K”) and Quarterly Reports on Form 10-Q (“Form 10-Qs”) filed with the U.S. Securities and Exchange Commission (the “SEC”), as well as the Company’s other reports filed with the SEC from time to time. Such reports are or will be available in the Investor Relations section of the Company's website (https://www.omf.com) and the SEC's website (http://www.sec.gov).

Cautionary Note Regarding Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent only management’s current beliefs regarding future events. By their nature, forward-looking statements are subject to risks, uncertainties, assumptions and other important factors that may cause actual results, performance or achievements to differ materially from those expressed in or implied by such forward-looking statements. We caution you not to place undue reliance on these forward-looking statements that speak only as of the date on which they were made. We do not undertake any obligation to update or revise these forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments or otherwise, except as required by law. Forward-looking statements include, without limitation, statements concerning future plans, objectives, goals, projections, strategies, events or performance, and underlying assumptions and other statements related thereto. Statements preceded by, followed by or that otherwise include the words “anticipates,” “appears,” “are likely,” “believes,” “estimates,” “expects,” “foresees,” “intends,” “plans,” “projects” and similar expressions or future or conditional verbs such as “would,” “should,” “could,” “may,” or “will,” are intended to identify forward-looking statements. Important factors that could cause actual results, performance or achievements to differ materially from those expressed in or implied by forward-looking statements include, without limitation, the following: adverse changes in general economic conditions, including the interest rate environment and the financial markets; risks related to the acquisition or sale of assets or businesses or the formation, termination or operation of joint ventures or other strategic alliances, including increased loan delinquencies or net charge-offs, integration or migration issues, increased costs of servicing, incomplete records, and retention of customers; our estimates of the allowance for finance receivable losses may not be adequate to absorb actual losses, causing our provision for finance receivable losses to increase, which would adversely affect our results of operations; increased levels of unemployment and personal bankruptcies; our strategy of increasing the proportion of secured loans may lead to declines in or slower growth in our personal loan receivables and portfolio yield; adverse changes in the rate at which we can collect or potentially sell our finance receivables portfolio; our decentralized branch loan approval process could expose us to greater than historical delinquencies and charge-offs; natural or accidental events such as earthquakes, hurricanes, tornadoes, fires, or floods affecting our customers, collateral, or our branches or other operating facilities; war, acts of terrorism, riots, civil disruption, pandemics, disruptions in the operation of our information systems, or other events disrupting business or commerce; a failure in or breach of our operational or security systems or infrastructure or those of third parties, including as a result of cyber-attacks; or other cyber-related incidents involving the loss, theft or unauthorized disclosure of personally identifiable information, or “PII,” of our present or former customers; our credit risk scoring models may be inadequate to properly assess the risk of customer unwillingness or lack of capacity to repay; adverse changes in our ability to attract and retain employees or key executives to support our businesses; increased competition, lack of customer responsiveness to our distribution channels, an inability to make technological improvements, and the ability of our competitors to offer a more attractive range of personal loan products than we offer; changes in federal, state or local laws, regulations, or regulatory policies and practices that adversely affect our ability to conduct business or the manner in which we are permitted to conduct business, such as licensing requirements, pricing limitations or restrictions on the method of offering products, as well as changes that may result from increased regulatory scrutiny of the sub-prime lending industry, our use of third-party vendors and real estate loan servicing, or changes in corporate or individual income tax laws or regulations, including effects of the Tax Cuts and Jobs Act; risks associated with our insurance operations, including insurance claims that exceed our expectations or insurance losses that exceed our reserves; our inability to successfully implement our growth strategy for our consumer lending business or successfully acquire portfolios of personal loans; declines in collateral values or increases in actual or projected delinquencies or net charge-offs; potential liability relating to finance receivables which we have sold or securitized or may sell or securitize in the future if it is determined that there was a non-curable breach of a representation or warranty made in connection with such transactions; the costs and effects of any actual or alleged violations of any federal, state or local laws, rules or regulations, including any associated litigation; the costs and effects of any fines, penalties, judgments, decrees, orders, inquiries, investigations, subpoenas, or enforcement or other proceedings of any governmental or quasi-governmental agency or authority and any associated litigation; our continued ability to access the capital markets and maintain adequate current sources of funds to satisfy our cash flow requirements; our ability to comply with our debt covenants; our ability to generate sufficient cash to service all of our indebtedness; any material impairment or write-down of the value of our assets; the ownership of our common stock continues to be highly concentrated, which may prevent other minority stockholders from influencing significant corporate decisions and may result in conflicts of interest; the effects of any downgrade of our debt ratings by credit rating agencies, which could have a negative impact on our cost of and/or access to capital; our substantial indebtedness, which could prevent us from meeting our obligations under our debt instruments and limit our ability to react to changes in the economy or our industry or our ability to incur additional borrowings; our ability to maintain sufficient capital levels in our regulated and unregulated subsidiaries; changes in accounting standards or tax policies and practices and the application of such new standards, policies and practices; management estimates and assumptions, including estimates and assumptions about future events, may prove to be incorrect; any failure to achieve the SpringCastle Portfolio performance requirements, which could, among other things, cause us to lose our loan servicing rights over the SpringCastle Portfolio; various risks relating to continued compliance with the Settlement Agreement with the U.S. Department of Justice; and other risks and uncertainties described in the “Risk Factors” and “Management’s Discussion and Analysis” sections of the Company’s most recent Form 10-K and Form 10-Qs filed with the SEC and in the Company’s other filings with the SEC from time to time.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. You should specifically consider the factors identified in this document, and in the documents we file with the SEC, including our Form 10-K and our Form 10-Qs, that could cause actual results to differ before making an investment decision to purchase our securities and should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

 

OneMain Holdings, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

(unaudited, in millions, except per share amounts)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

Finance charges

 

$

1,062

 

 

$

998

 

 

$

930

 

 

$

3,012

 

 

$

2,692

 

Finance receivables held for sale

 

3

 

 

2

 

 

3

 

 

8

 

 

8

 

Total interest income

 

1,065

 

 

1,000

 

 

933

 

 

3,020

 

 

2,700

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(244

)

 

(238

)

 

(227

)

 

(717

)

 

(647

)

Provision for finance receivable losses

 

(282

)

 

(268

)

 

(256

)

 

(836

)

 

(770

)

Net interest income after provision for finance receivable losses

 

539

 

 

494

 

 

450

 

 

1,467

 

 

1,283

 

 

 

 

 

 

 

 

 

 

 

 

Other Revenues:

 

 

 

 

 

 

 

 

 

 

Insurance

 

117

 

 

114

 

 

106

 

 

341

 

 

318

 

Investment

 

21

 

 

24

 

 

18

 

 

71

 

 

50

 

Net loss on repurchases and repayments of debt

 

(2

)

 

(12

)

 

 

 

(35

)

 

(9

)

Net gain on sale of real estate loans

 

 

 

 

 

 

 

3

 

 

 

Other (1)

 

20

 

 

30

 

 

20

 

 

80

 

 

62

 

Total other revenues

 

156

 

 

156

 

 

144

 

 

460

 

 

421

 

 

 

 

 

 

 

 

 

 

 

 

Other Expenses

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

(205

)

 

(204

)

 

(199

)

 

(609

)

 

(709

)

Other operating expenses

 

(146

)

 

(140

)

 

(148

)

 

(422

)

 

(441

)

Insurance policy benefits and claims

 

(47

)

 

(50

)

 

(48

)

 

(141

)

 

(144

)

Total other expenses

 

(398

)

 

(394

)

 

(395

)

 

(1,172

)

 

(1,294

)

Income before income taxes

 

297

 

 

256

 

 

199

 

 

755

 

 

410

 

Income taxes (2)

 

(49

)

 

(62

)

 

(51

)

 

(161

)

 

(131

)

Net income

 

$

248

 

 

$

194

 

 

$

148

 

 

$

594

 

 

$

279

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of diluted shares

 

136.4

 

 

136.2

 

 

136.1

 

 

136.3

 

 

136.0

 

Diluted EPS

 

$

1.82

 

 

$

1.42

 

 

$

1.09

 

 

$

4.36

 

 

$

2.05

 

Book value per basic share

 

$

30.09

 

 

$

30.43

 

 

$

26.80

 

 

$

30.09

 

 

$

26.80

 

Return on assets

 

4.5

%

 

3.7

%

 

2.9

%

 

3.7

%

 

1.9

%

 

 

Note: Year-to-Date may not sum due to rounding.

(1) The year-to-date 2019 includes the fair value impairment of the remaining loans in held for sale after certain real estate loan sales and a gain on sale related to an investment held at cost.

(2) The third quarter 2019 includes $22 million of discrete tax benefits.

 

OneMain Holdings, Inc.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

As of

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,393

 

 

$

786

 

 

$

1,243

 

Investment securities

 

1,779

 

 

1,721

 

 

1,707

 

 

 

 

 

 

 

 

Net finance receivables

 

17,791

 

 

16,980

 

 

15,750

 

Unearned insurance premium and claim reserves

 

(762

)

 

(720

)

 

(631

)

Allowance for finance receivable losses

 

(798

)

 

(744

)

 

(706

)

Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses

 

16,231

 

 

15,516

 

 

14,413

 

Finance receivables held for sale

 

69

 

 

74

 

 

207

 

Restricted cash and restricted cash equivalents

 

434

 

 

420

 

 

495

 

Goodwill

 

1,422

 

 

1,422

 

 

1,422

 

Other intangible assets

 

352

 

 

362

 

 

398

 

Other assets

 

730

 

 

716

 

 

583

 

Total assets

 

$

22,410

 

 

$

21,017

 

 

$

20,468

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Long-term debt

 

$

17,021

 

 

$

15,551

 

 

$

15,731

 

Insurance claims and policyholder liabilities

 

646

 

 

648

 

 

689

 

Deferred and accrued taxes

 

37

 

 

34

 

 

24

 

Other liabilities

 

612

 

 

643

 

 

384

 

Total liabilities

 

18,316

 

 

16,876

 

 

16,828

 

 

 

 

 

 

 

 

Common stock

 

1

 

 

1

 

 

1

 

Additional paid-in capital

 

1,686

 

 

1,683

 

 

1,678

 

Accumulated other comprehensive income (loss)

 

38

 

 

28

 

 

(22

)

Retained earnings

 

2,369

 

 

2,429

 

 

1,983

 

Total shareholders’ equity

 

4,094

 

 

4,141

 

 

3,640

 

Total liabilities and shareholders’ equity

 

$

22,410

 

 

$

21,017

 

 

$

20,468

 

 
 
OneMain Holdings, Inc.

CONSOLIDATED KEY FINANCIAL METRICS (UNAUDITED)

 

 

 

 

 

Quarter-to-Date

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

Non-TDR Net Finance Receivables

 

$

17,196

 

 

$

16,431

 

 

$

15,340

 

TDR Net Finance Receivables

 

595

 

 

549

 

 

410

 

Net Finance Receivables

 

$

17,791

 

 

$

16,980

 

 

$

15,750

 

 

 

 

 

 

 

 

Average Net Receivables

 

$

17,434

 

 

$

16,538

 

 

$

15,695

 

Average Daily Debt Balances

 

16,271

 

 

15,974

 

 

15,743

 

Origination Volume

 

3,657

 

 

3,879

 

 

2,899

 

 

 

 

 

 

 

 

Non-TDR Allowance

 

$

556

 

 

$

517

 

 

$

546

 

TDR Allowance

 

242

 

 

227

 

 

160

 

Allowance

 

$

798

 

 

$

744

 

 

$

706

 

 

 

 

 

 

 

 

Non-TDR Allowance Ratio

 

3.2

%

 

3.0

%

 

3.6

%

TDR Allowance Ratio

 

40.7

%

 

41.4

%

 

39.0

%

Allowance Ratio

 

4.5

%

 

4.4

%

 

4.5

%

 

 

 

 

 

 

 

Gross Charge-Off

 

$

260

 

 

$

290

 

 

$

256

 

Recoveries

 

(32

)

 

(33

)

 

(27

)

Net Charge-Off

 

$

228

 

 

$

257

 

 

$

229

 

 

 

 

 

 

 

 

Gross Charge-Off Ratio

 

5.9

%

 

7.0

%

 

6.5

%

Recoveries

 

(0.7

)%

 

(0.8

)%

 

(0.7

)%

Net Charge-Off Ratio

 

5.2

%

 

6.2

%

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Delinquency

 

$

409

 

 

$

364

 

 

$

367

 

30+ Delinquency

 

751

 

 

655

 

 

687

 

60+ Delinquency

 

506

 

 

435

 

 

472

 

90+ Delinquency

 

342

 

 

291

 

 

320

 

 

 

 

 

 

 

 

30-89 Delinquency Ratio

 

2.3

%

 

2.1

%

 

2.3

%

30+ Delinquency Ratio

 

4.2

%

 

3.9

%

 

4.4

%

60+ Delinquency Ratio

 

2.8

%

 

2.6

%

 

3.0

%

90+ Delinquency Ratio

 

1.9

%

 

1.7

%

 

2.0

%

 

 

Note: Delinquency ratios are calculated as a percentage of net finance receivables. Charge-off ratios are calculated as a percentage of average net finance receivables. Ratios may not sum due to rounding. 

 

OneMain Holdings, Inc.

BALANCE SHEET METRICS (UNAUDITED)

 

 

 

 

 

As of

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

Liquidity

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,393

 

 

$

786

 

 

$

1,243

 

Cash and cash equivalents unavailable for general corporate purposes

 

230

 

 

420

 

 

264

 

Unencumbered personal loans

 

8,537

 

 

8,906

 

 

6,646

 

Undrawn conduit facilities

 

6,850

 

 

6,700

 

 

5,800

 

 

 

 

 

 

 

 

Total Assets

 

$

22,410

 

 

$

21,017

 

 

$

20,468

 

Less: Goodwill

 

(1,422

)

 

(1,422

)

 

(1,422

)

Less: Other intangible assets

 

(352

)

 

(362

)

 

(398

)

Tangible Managed Assets

 

$

20,636

 

 

$

19,233

 

 

$

18,648

 

 

 

 

 

 

 

 

Long-term debt

 

$

17,021

 

 

$

15,551

 

 

$

15,731

 

Less: Junior subordinated debt

 

(172

)

 

(172

)

 

(172

)

Adjusted Debt

 

$

16,849

 

 

$

15,379

 

 

$

15,559

 

 

 

 

 

 

 

 

Total Shareholders' Equity

 

$

4,094

 

 

$

4,141

 

 

$

3,640

 

Less: Goodwill

 

(1,422

)

 

(1,422

)

 

(1,422

)

Less: Other intangible assets

 

(352

)

 

(362

)

 

(398

)

Plus: Junior subordinated debt

 

172

 

 

172

 

 

172

 

Adjusted Tangible Common Equity

 

$

2,492

 

 

$

2,529

 

 

$

1,992

 

 

 

 

 

 

 

 

Adjusted Debt to Adjusted Tangible Common Equity (Tangible Leverage)

 

6.8

x

 

6.1

x

 

7.8

x

 

 

 

 

 

 

 

Adjusted Tangible Common Equity to Tangible Managed Assets

 

12.1

%

 

13.1

%

 

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

Adjusted Debt

 

$

16,849

 

 

$

15,379

 

 

$

15,559

 

Less: Available cash and cash equivalents

 

(1,163

)

 

(366

)

 

(979

)

Net Adjusted Debt

 

$

15,686

 

 

$

15,013

 

 

$

14,580

 

 

 

 

 

 

 

 

Adjusted Tangible Common Equity

 

$

2,492

 

 

$

2,529

 

 

$

1,992

 

 

 

 

 

 

 

 

Net Adjusted Debt to Adjusted Tangible Common Equity (Net Tangible Leverage)

 

6.3

x

 

5.9

x

 

7.3

x

 
 

OneMain Holdings, Inc.

CONSOLIDATED RETURN ON RECEIVABLES (UNAUDITED)

 

 

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Revenue (1)

 

26.7

%

 

26.8

%

 

26.2

%

 

26.7

%

 

25.9

%

Net Charge-Off

 

(5.2

)%

 

(6.2

)%

 

(5.8

)%

 

(6.2

)%

 

(6.4

)%

Risk Adjusted Margin

 

21.5

%

 

20.6

%

 

20.4

%

 

20.6

%

 

19.5

%

Operating Expenses

 

(8.0

)%

 

(8.3

)%

 

(8.8

)%

 

(8.3

)%

 

(10.0

)%

Unlevered Return on Receivables

 

13.5

%

 

12.3

%

 

11.6

%

 

12.3

%

 

9.5

%

Interest Expense

 

(5.6

)%

 

(5.8

)%

 

(5.8

)%

 

(5.7

)%

 

(5.6

)%

Change in Allowance

 

(1.2

)%

 

(0.3

)%

 

(0.7

)%

 

(0.5

)%

 

(0.3

)%

Income Tax Expense

 

(1.1

)%

 

(1.5

)%

 

(1.3

)%

 

(1.3

)%

 

(1.1

)%

Return on Receivables

 

5.7

%

 

4.7

%

 

3.8

%

 

4.8

%

 

2.4

%

 

 

Note: All ratios are based on consolidated results as a percentage of average net finance receivables held for investment. Ratios may not sum due to rounding.

(1) Revenue includes interest income on finance receivables plus other revenues less insurance policy benefits and claims. 

 

OneMain Holdings, Inc.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

 

 

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Consumer & Insurance

 

$

312

 

 

$

270

 

 

$

226

 

 

$

814

 

 

$

555

 

Acquisitions & Servicing

 

(1

)

 

6

 

 

 

 

5

 

 

 

Other

 

(1

)

 

(3

)

 

(4

)

 

(7

)

 

(123

)

Segment to GAAP Adjustment

 

(13

)

 

(17

)

 

(23

)

 

(57

)

 

(22

)

Income Before Income Taxes - GAAP basis

 

$

297

 

 

$

256

 

 

$

199

 

 

$

755

 

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Income - Segment Accounting Basis

 

$

312

 

 

$

270

 

 

$

226

 

 

$

814

 

 

$

555

 

Net Loss on Repurchases and Repayments of Debt (1)

 

2

 

 

12

 

 

 

 

30

 

 

63

 

Acquisition-Related Transaction and Integration Expenses (1)

 

2

 

 

8

 

 

9

 

 

16

 

 

41

 

Restructuring Charges

 

1

 

 

1

 

 

 

 

5

 

 

 

Net Gain on Sale of Cost Method Investment

 

 

 

 

 

 

 

(11

)

 

 

Consumer & Insurance Adjusted Pretax Income

(non-GAAP)

 

$

317

 

 

$

291

 

 

$

235

 

 

$

854

 

 

$

659

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Income (Loss) - Segment Accounting Basis

 

$

(1

)

 

$

6

 

 

$

 

 

$

5

 

 

$

 

Additional Net Gain on Sale of SpringCastle Interests

 

 

 

(7

)

 

 

 

(7

)

 

 

Acquisitions & Servicing Adjusted Pretax Income (Loss) (non-GAAP)

 

$

(1

)

 

$

(1

)

 

$

 

 

$

(2

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Loss - Segment Accounting Basis

 

$

(1

)

 

$

(3

)

 

$

(4

)

 

$

(7

)

 

$

(123

)

Net Loss on Sale of Real Estate Loans (2)

 

 

 

 

 

 

 

1

 

 

 

Non-Cash Incentive Compensation Expense

 

 

 

 

 

 

 

 

 

106

 

Other Adjusted Pretax Loss (non-GAAP)

 

$

(1

)

 

$

(3

)

 

$

(4

)

 

$

(6

)

 

$

(17

)

 

 

 

 

 

 

 

 

 

 

 

Springleaf Debt Discount Accretion

 

$

(5

)

 

$

(5

)

 

$

(6

)

 

$

(16

)

 

$

(18

)

OMFH LLR Provision Catch-up

 

(4

)

 

(4

)

 

(4

)

 

(18

)

 

(11

)

OMFH Receivable Premium Amortization

 

(2

)

 

(4

)

 

(10

)

 

(11

)

 

(43

)

OMFH Receivable Discount Accretion

 

4

 

 

2

 

 

4

 

 

9

 

 

18

 

Other

 

(6

)

 

(6

)

 

(7

)

 

(21

)

 

32

 

Total Segment to GAAP Adjustment

 

$

(13

)

 

$

(17

)

 

$

(23

)

 

$

(57

)

 

$

(22

)

 

 

 

Note: Year-to-Date may not sum due to rounding.

(1) Amounts differ from those presented on "Consolidated Statements of Operations (Unaudited)" page as a result of purchase accounting adjustments that are not applicable on a Segment Accounting Basis.

(2) For the year-to-date 2019, the gain on the sale of the real estate loans sold has been combined with the resulting fair value impairment of the remaining loans in finance receivables held for sale.

 

OneMain Holdings, Inc.

RECONCILIATION OF KEY SEGMENT METRICS (UNAUDITED) (Non-GAAP)

 

 

 

 

 

As of

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

Consumer & Insurance

 

$

17,825

 

 

$

17,016

 

 

$

15,777

 

Acquisition & Servicing

 

 

 

 

 

 

Other

 

 

 

 

 

 

Segment to GAAP Adjustment

 

(34

)

 

(36

)

 

(27

)

Net Finance Receivables - GAAP basis

 

$

17,791

 

 

$

16,980

 

 

$

15,750

 

 

 

 

 

 

 

 

Consumer & Insurance

 

$

822

 

 

$

772

 

 

$

753

 

Acquisition & Servicing

 

 

 

 

 

 

Other

 

 

 

 

 

 

Segment to GAAP Adjustment

 

(24

)

 

(28

)

 

(47

)

Allowance for Finance Receivable Losses - GAAP basis

 

$

798

 

 

$

744

 

 

$

706

 

 

 

 

 

 

 

 

 
OneMain Holdings, Inc.

CONSUMER AND INSURANCE SEGMENT (UNAUDITED) (Non-GAAP)

 

 

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, in millions, except per share amounts)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

1,060

 

 

$

999

 

 

$

935

 

 

$

3,013

 

 

$

2,718

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(238

)

 

(232

)

 

(218

)

 

(700

)

 

(624

)

Provision for finance receivable losses

 

(277

)

 

(263

)

 

(253

)

 

(816

)

 

(772

)

Net interest income after provision for finance receivable losses

 

545

 

 

504

 

 

464

 

 

1,497

 

 

1,322

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

117

 

 

114

 

 

106

 

 

341

 

 

318

 

Investment

 

21

 

 

24

 

 

21

 

 

72

 

 

55

 

Other

 

16

 

 

18

 

 

13

 

 

48

 

 

42

 

Total other revenues

 

154

 

 

156

 

 

140

 

 

461

 

 

415

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

(335

)

 

(319

)

 

(320

)

 

(963

)

 

(934

)

Insurance policy benefits and claims

 

(47

)

 

(50

)

 

(49

)

 

(141

)

 

(144

)

Total other expenses

 

(382

)

 

(369

)

 

(369

)

 

(1,104

)

 

(1,078

)

 

 

 

 

 

 

 

 

 

 

 

Adjusted pretax income (non-GAAP)

 

317

 

 

291

 

 

235

 

 

854

 

 

659

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes (1)

 

(76

)

 

(70

)

 

(56

)

 

(205

)

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (non-GAAP)

 

$

241

 

 

$

221

 

 

$

179

 

 

$

649

 

 

$

499

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of diluted shares

 

136.4

 

 

136.2

 

 

136.1

 

 

136.3

 

 

136.0

 

C&I adjusted diluted EPS (2)

 

$

1.77

 

 

$

1.62

 

 

$

1.31

 

 

4.76

 

 

3.67

 

 

 

Note: Year-to-Date may not sum due to rounding.

(1) Income taxes assume a 24% statutory tax rate.

(2) C&I adjusted diluted EPS is calculated as the C&I adjusted net income (non-GAAP) divided by the weighted average number of diluted shares outstanding.

 

OneMain Holdings, Inc.

CONSUMER AND INSURANCE SEGMENT - KEY FINANCIAL METRICS (UNAUDITED)

(Non-GAAP)

 

 

 

 

 

Quarter-to-Date

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-TDR Net Finance Receivables

 

$

17,159

 

 

$

16,388

 

 

$

15,253

 

TDR Net Finance Receivables

 

666

 

 

628

 

 

524

 

Net Finance Receivables (1)

 

$

17,825

 

 

$

17,016

 

 

$

15,777

 

 

 

 

 

 

 

 

Average Net Receivables

 

$

17,469

 

 

$

16,573

 

 

$

15,619

 

Origination Volume

 

3,657

 

 

3,879

 

 

2,899

 

 

 

 

 

 

 

 

Non-TDR Allowance

 

$

558

 

 

$

518

 

 

$

551

 

TDR Allowance

 

264

 

 

254

 

 

202

 

Allowance (1)

 

$

822

 

 

$

772

 

 

$

753

 

 

 

 

 

 

 

 

Non-TDR Allowance Ratio

 

3.2

%

 

3.2

%

 

3.6

%

TDR Allowance Ratio

 

39.7

%

 

40.4

%

 

38.6

%

Allowance Ratio

 

4.6

%

 

4.5

%

 

4.8

%

 

 

 

 

 

 

 

Gross Charge-Off

 

$

263

 

 

$

294

 

 

$

260

 

Recoveries

 

(36

)

 

(38

)

 

(31

)

Net Charge-Off

 

$

227

 

 

$

256

 

 

$

229

 

 

 

 

 

 

 

 

Gross Charge-Off Ratio

 

6.0

%

 

7.1

%

 

6.6

%

Recoveries

 

(0.8

)%

 

(0.9

)%

 

(0.8

)%

Net Charge-Off Ratio

 

5.2

%

 

6.2

%

 

5.8

%

 

 

 

 

 

 

 

30-89 Delinquency

 

$

411

 

 

$

366

 

 

$

369

 

30+ Delinquency

 

754

 

 

659

 

 

691

 

60+ Delinquency

 

508

 

 

438

 

 

475

 

90+ Delinquency

 

343

 

 

293

 

 

322

 

 

 

 

 

 

 

 

30-89 Delinquency Ratio

 

2.3

%

 

2.1

%

 

2.3

%

30+ Delinquency Ratio

 

4.2

%

 

3.9

%

 

4.4

%

60+ Delinquency Ratio

 

2.8

%

 

2.6

%

 

3.0

%

90+ Delinquency Ratio

 

1.9

%

 

1.7

%

 

2.0

%

 

 

Note: Consumer & Insurance financial information is presented on an adjusted Segment Accounting Basis. Delinquency ratios are calculated as a percentage of net finance receivables. All other ratios are shown as a percentage of C&I average net finance receivables. Ratios may not sum due to rounding.

(1) For reconciliation to GAAP, see "Reconciliation of Key Segment Metrics (Unaudited) (Non-GAAP)". 

 

OneMain Holdings, Inc.

CONSUMER & INSURANCE SEGMENT METRICS (UNAUDITED) (Non-GAAP)

 

 

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Revenue (1)

 

26.5

%

 

26.8

%

 

26.3

%

 

26.6

%

 

26.2

%

Net Charge-Off

 

(5.2

)%

 

(6.2

)%

 

(5.8

)%

 

(6.1

)%

 

(6.5

)%

Risk Adjusted Margin

 

21.3

%

 

20.6

%

 

20.5

%

 

20.5

%

 

19.7

%

Operating Expenses

 

(7.6

)%

 

(7.7

)%

 

(8.2

)%

 

(7.7

)%

 

(8.2

)%

Unlevered Return on Receivables

 

13.7

%

 

12.8

%

 

12.3

%

 

12.8

%

 

11.5

%

Interest Expense

 

(5.4

)%

 

(5.6

)%

 

(5.6

)%

 

(5.6

)%

 

(5.5

)%

Change in Allowance

 

(1.1

)%

 

(0.2

)%

 

(0.7

)%

 

(0.4

)%

 

(0.3

)%

Income Tax Expense (2)

 

(1.7

)%

 

(1.7

)%

 

(1.4

)%

 

(1.6

)%

 

(1.4

)%

Return on Receivables

 

5.5

%

 

5.4

%

 

4.6

%

 

5.2

%

 

4.4

%

 

 

Note: Consumer & Insurance financial information is presented on an adjusted Segment Accounting Basis. All ratios are shown as a percentage of C&I average net finance receivables. Ratios may not sum due to rounding.

(1) Revenue includes interest income on finance receivables plus other revenues less insurance policy benefits and claims.

(2) Income taxes assume a 24% statutory tax rate.

 

OneMain Holdings, Inc.

ACQUISITIONS AND SERVICING SEGMENT (UNAUDITED) (Non-GAAP)

 

 

 

 

 

 

 

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Total Other Revenues (1)

 

$

4

 

 

$

5

 

 

$

8

 

 

16

 

 

25

 

Total Other Expenses

 

(5

)

 

(6

)

 

(8

)

 

(18

)

 

(25

)

Adjusted pretax income (loss) (non-GAAP)

 

$

(1

)

 

$

(1

)

 

$

 

 

$

(2

)

 

$

 

 

 

 

Note: Acquisitions & Servicing financial information is presented on an adjusted Segment Accounting Basis. Year-to-Date may not sum due to rounding.

(1) Total other revenues consist of portfolio servicing fees from SpringCastle.

 

OneMain Holdings, Inc.

OTHER (UNAUDITED) (Non-GAAP)

 

 

Quarter-to-Date

 

Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

(unaudited, $ in millions)

 

9/30/2019

 

6/30/2019

 

9/30/2018

 

9/30/2019

 

9/30/2018

 

 

 

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

Finance Charges

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

7

 

Finance Receivables Held for Sale

 

2

 

 

2

 

 

2

 

 

7

 

 

7

 

Total Interest Income

 

2

 

 

2

 

 

4

 

 

7

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

(1

)

 

(1

)

 

(4

)

 

(4

)

 

(13

)

Provision for Finance Receivable Losses

 

 

 

 

 

 

 

 

 

5

 

Net Interest Income after Provision for Finance Receivable Losses

 

1

 

 

1

 

 

 

 

3

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Revenues

 

1

 

 

 

 

1

 

 

4

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

Total Other Expenses

 

(3

)

 

(4

)

 

(5

)

 

(13

)

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

Adjusted Pretax Loss (non-GAAP)

 

$

(1

)

 

$

(3

)

 

$

(4

)

 

$

(6

)

 

$

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Finance Receivables Held for Sale

 

$

70

 

 

$

75

 

 

$

215

 

 

$

70

 

 

$

215

 

 

 

 

Note:

Other financial information is presented on an adjusted Segment Accounting Basis. Year-to-Date may not sum due to rounding.

 

OneMain Holdings, Inc.
Investor Contact:
Kathryn Miller, 212-359-2442
Kathryn.Miller@omf.com

Source: OneMain Holdings, Inc.

Shareholder Tools

  • Email page

    Email page

  • PDF view

    PDF view

  • Print view

    Print view

  • Email Alert

    Email Alert

Contact Information

OneMain Holdings, Inc.
601 N.W. Second Street
Evansville, IN 47708-1013
(812) 424-8031